2016 Income
(Total: $63k)
2016 Expense
(Total: $71k)
2017 Income & Expense Budget
Income ($68k):
-
Tuition: $61k
-
Donation: $5k
-
Fund raising & Others: $2k
Expense ($68k):
-
Rental & Insurance: $9.5k
-
Wages: $51.5k
-
Events: $4k
-
Supplies: $3k